|
|
|
|
|
|
|
|
Quarter Ending |
|
|
|
SPAR Income Statement |
Fiscal Year (December 31) |
|
|
Q2-05 |
Q3-05 |
Q4-05 |
Q1-06 |
Q2-06 |
Q3-06 |
Q4-06 |
Q1-07 |
Q2-07 |
Q3-07 |
Q4-07 |
Q1-08 |
|
|
|
|
2004 |
2005 |
2006 |
2007 |
ttm |
|
Jun-05 |
Sep-05 |
Dec-05 |
Mar-06 |
Jun-06 |
Sep-06 |
Dec-06 |
Mar-07 |
Jun-07 |
Sep-07 |
Dec-07 |
Mar-08 |
|
ttm |
|
Revenue |
312,270
|
343,007
|
445,378
|
681,923 |
803,136 |
|
89,341 |
89,315 |
75,450 |
103,666 |
109,227 |
108,876 |
123,608 |
142,882 |
152,583 |
148,891 |
237,567 |
264,095 |
|
803,136 |
|
Cost of Goods Sold |
270,892
|
294,231
|
372,002
|
585,421 |
690,695 |
|
76,969 |
75,795 |
64,300 |
86,898 |
90,553 |
91,710 |
102,840 |
118,191 |
128,570 |
131,316 |
207,344 |
223,465 |
|
690,695 |
|
Gross Margin |
41,378 |
48,776 |
73,376 |
96,502 |
112,441 |
|
12,372 |
13,520 |
11,150 |
16,768 |
18,674 |
17,167 |
20,768 |
24,691 |
24,013 |
17,575 |
30,223 |
40,630 |
|
112,441 |
|
As a % of Sales |
13.3% |
14.2% |
16.5% |
14.2% |
14.0% |
|
13.8% |
15.1% |
14.8% |
16.2% |
17.1% |
15.8% |
16.8% |
17.3% |
15.7% |
11.8% |
12.7% |
15.4% |
|
14.0% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
R&D |
7,943 |
9,431 |
12,622 |
15,869 |
16,767 |
|
2,212 |
2,386 |
2,579 |
2,845 |
2,966 |
3,092 |
3,720
|
3,790
|
3,696
|
3,840
|
4,543
|
4,688 |
|
16,767 |
|
SG&A |
24,451 |
26,693 |
31,359 |
41,384 |
44,442 |
|
6,399 |
6,810 |
7,165 |
7,056 |
7,673 |
7,852 |
8,779
|
9,482
|
9,670
|
9,690
|
12,542 |
12,540 |
|
44,442 |
|
Non Recurring |
- |
- |
2,086 |
- |
- |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
-
|
|
- |
|
Depreciation |
- |
- |
- |
- |
- |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
-
|
|
- |
|
Others |
- |
- |
- |
- |
- |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
-
|
|
- |
|
Operating Expenses |
32,394 |
36,124 |
46,067 |
57,253 |
61,209 |
|
8,611 |
9,196 |
9,744 |
9,901 |
10,639 |
10,943 |
12,499 |
13,272 |
13,366 |
13,530 |
17,085 |
17,228 |
|
61,209 |
|
As a % of Sales |
10.4% |
10.5% |
10.3% |
8.4% |
7.6% |
|
9.6% |
10.3% |
12.9% |
9.6% |
9.7% |
10.1% |
10.1% |
9.3% |
8.8% |
9.1% |
7.2% |
6.5% |
|
7.6% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income |
8,984 |
12,652 |
27,309 |
39,249 |
51,232 |
|
3,761 |
| |